
Maharashtra State Electricity Distribution Company Limited
Sub :-
work details
| Sr. | Item | Unit | Qnty | Rate | Amount |
|---|
| [ A ] | 100 KVA Dist T/f Work |
| 1 | 11/.433 KV 100 KVA Transformer | No. | | | 1,43,782.00 |
| 2 | RSJ 116x100, 9m long | No | | | 24,986.00 |
| 3 | MS Channel 100x50x6 mm | Kg. | | | 7,000.00 |
| 4 | M.S.Channel 75x40x6 mm | kg. | | | 3,080.00 |
| 5 | MS angle 50x50x6 mm | kg. | | | 1,540.00 |
| 6 | M.S.Flat 50 x 6 mm | kg. | | | 1,560.00 |
| 7 | 11kV Pin Insulators with G.I. Pins | NO. | | | 360.00 |
| 8 | Strain Hardware for Dog0.1 or Equ.AAAC | No. | | | 1,110.00 |
| 9 | L.T.Dist.Boxes 100 KVA with kitkat | No. | | | 17,694.00 |
| 10 | L.As. 11 KV (Gapless type) with disconector | Set. | | | 1,531.00 |
| 11 | H.T.Stay Set | No | | | 3,228.00 |
| 12 | G.I.Stay Wire 7/4mm(8 SWG) | kg. | | | 1,800.00 |
| 13 | Earthing Sets H.T | No. | | | 1,386.00 |
| 14 | 11KV H.G.Fuses | Set. | | | 2,475.00 |
| 15 | 11KV A.B. Switch, 400 A | No. | | | 11,642.00 |
| 16 | Danger Board in yard | No. | | | 174.00 |
| 17 | G.I.Wire 8 SWG/ 6 SWG | Kg. | | | 1,800.00 |
| 18 | G.I.Barbed Wire `A' type | kg. | | | 1,200.00 |
| 19 | Concreting ration 1:3:6 | CMT. | | | 8,656.00 |
| 20 | Painting/Hardware & support with numbering of pole | L.S. | | | 259.00 |
| 21 | DTC Metring with Box, single core L.T. XLPE cable | No. | | | 19,199.00 |
| 22 | Sundries | L.S. | | | 886.00 |
| Total [A] | 2,55,348.00 |
| Sr. | Item | Unit | Qnty | Rate | Amount |
|---|
| ( B ) | 11 KV Line |
| 1 | RSJ pole 9 Mtr long | No. | | | 24,986.00 |
| 2 | MS angle 50x50x6 mm | Kg. | | | 1,050.00 |
| 3 | M.S. Flats(50 X 10mm) | Kg. | | | 780.00 |
| 4 | 11 KV V cross arm with clamp | No. | | | 1,726.00 |
| 5 | 11 KV Top fitting with clamp | No. | | | 246.00 |
| 6 | M.S.Channel 75x40x6 mm | Kg. | | | 1,457.40 |
| 7 | 11 kv guarding channel MS 75x40 | Kg. | | | 574.00 |
| 8 | Disc Insulator 11 KV 70 KN | No. | | | 978.00 |
| 9 | 11 kV Pin Insulators with G.I. Pins | No. | | | 720.00 |
| 10 | AAAC 55 mm2 | Rmt | | | 19,440.00 |
| 11 | Strain Hardware forWeasel/Squirrel | Set | | | 525.00 |
| 12 | Sleve Joints | No. | | | 0.00 |
| 13 | H.T.Stay Set | No. | | | 1,614.00 |
| 14 | G.I.Stay Wire 7/4mm(8 SWG) | Kg. | | | 1,440.00 |
| 15 | Earthing Sets H.T | No | | | 924.00 |
| 16 | G.I.Barbed Wire `A' type. | Kg. | | | 1,120.00 |
| 17 | Danger Board in yard. | No. | | | 174.00 |
| 18 | Black Bituminus Paint | Ltr. | | | 150.00 |
| 19 | Red Oxide Paint for 2 coats | Ltr. | | | 124.00 |
| 20 | Aluminium Paint for 1 coat | Ltr. | | | 520.00 |
| 21 | G.I.Wire 8 SWG/ 6 SWG | Kg. | | | 1,008.00 |
| 22 | Concreting ration 1:3:6 | LS | | | 7,920.24 |
| 23 | Sundries | LS | | | 886.00 |
| 24 | G.I nut bolts | Kg. | | | 896.00 |
| Total B | 69,258.64 |
| Total A+B | 3,24,606.64 |
| Labour charges 15% | 48,691.00 |
| Grand Total | 3,73,297.64 |
| 1.3% Supervision charges | 4,852.87 |
| 18% Supervision GST charges | 873.52 |
| Cost of material GST on 18% | 67,193.57 |
| Grand Total | 4,46,217.60 |